Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G6643	No. Anggota	:	MGT-2016.02.22-01345
Nama Anggota	:	ACHMAD SUBARKAH	No. KTP Anggota	:	32.7511.020368.0003
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	082122615177
Alamat	:	MGT BLOK C22/53 RT003/024

Jml.Pinjaman	:	25.000.000	Jml Kewajiban	:	34.000.000
By Provisi	:	%     0	Tgl.Pinjam	:	07/02/2023
By Provisi / Admin	:	2%     500.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	1,00%     250.000	Tgl. Mulai Angsur	:	07/03/2023
Bunga Selama 36 Bln	:	9.000.000	Tgl. Selesai Angsur	:	07/02/2026
Pokok Per Bulan	:	694.444	Colector	:	KANTOR
Jml Angsuran	:	944.444	Kualitas Pinjaman	:	Macet
Jaminan	:	SERTIFIKAT HAK MILIK

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	07/02/2023	28										25.000.000
1	07/03/2023	31	945.000	27/03/2023	50.000	250.000	16	4.722	75.552	0	75.552	24.950.000	Kas	27/03/2023 10:03:04
2	07/04/2023	30	945.000		0	0	30	4.725	141.750	0	141.750	24.950.000
3	07/05/2023	31	945.000		0	0	31	4.725	146.475	0	146.475	24.950.000
4	07/06/2023	30	945.000	30/06/2023	50.000	250.000	23	4.722	108.606	0	108.606	24.900.000	Kas	04/07/2023 14:07:25
5	07/07/2023	31	945.000	31/07/2023	50.000	250.000	27	4.722	127.494	0	127.494	24.850.000	Kas	07/08/2023 07:08:10
6	07/08/2023	31	945.000	28/08/2023	50.000	250.000	17	4.722	80.274	0	80.274	24.800.000	Kas	29/08/2023 13:08:19
7	07/09/2023	30	945.000	30/09/2023	100.000	250.000	22	4.722	103.884	0	103.884	24.700.000	Kas	03/10/2023 15:10:06
8	07/10/2023	31	945.000	31/10/2023	250.000	250.000	21	4.722	99.162	0	99.162	24.450.000	Kas	02/11/2023 14:11:35
9	07/11/2023	30	945.000	27/11/2023	200.000	250.000	16	4.722	75.552	0	75.552	24.250.000	Kas	27/11/2023 13:11:18
10	07/12/2023	31	945.000	31/12/2023	150.000	250.000	23	4.722	108.606	0	108.606	24.100.000	Kas	03/01/2024 10:01:10
11	07/01/2024	31	945.000	31/01/2024	50.000	250.000	30	4.722	141.660	0	141.660	24.050.000	Kas	12/02/2024 08:02:50
12	07/02/2024	29	945.000	29/02/2024	50.000	250.000	22	4.722	103.884	0	103.884	24.000.000	Kas	04/03/2024 13:03:11
13	07/03/2024	31	945.000	31/03/2024	100.000	250.000	24	4.722	113.328	0	113.328	23.900.000	Kas	04/04/2024 15:04:53
14	07/04/2024	30	945.000	23/04/2024	100.000	250.000	12	4.722	56.664	0	56.664	23.800.000	Kas	23/04/2024 15:04:07
15	07/05/2024	31	945.000	31/05/2024	100.000	250.000	24	4.722	113.328	0	113.328	23.700.000	Kas	04/06/2024 13:06:47
16	07/06/2024	30	945.000	30/06/2024	350.000	250.000	25	4.722	118.050	0	118.050	23.350.000	Kas	06/07/2024 11:07:39
17	07/07/2024	31	945.000	31/07/2024	350.000	250.000	26	4.722	122.772	0	122.772	23.000.000	Kas	06/08/2024 15:08:09
18	07/08/2024	31	945.000	31/08/2024	250.000	250.000	20	4.722	94.440	0	94.440	22.750.000	Kas	31/08/2024 08:08:43
19	07/09/2024	30	945.000	30/09/2024	250.000	250.000	26	4.722	122.772	0	122.772	22.500.000	Kas	07/10/2024 08:10:05
20	07/10/2024	31	945.000	31/10/2024	250.000	250.000	28	4.722	132.216	0	132.216	22.250.000	Kas	08/11/2024 09:11:05
21	07/11/2024	30	945.000	30/11/2024	250.000	250.000	25	4.722	118.050	0	118.050	22.000.000	Kas	06/12/2024 14:12:44
22	07/12/2024	31	945.000	31/12/2024	250.000	250.000	22	4.722	103.884	0	103.884	21.750.000	Kas	02/01/2025 14:01:01
23	07/01/2025	31	945.000	31/01/2025	250.000	250.000	26	4.722	122.772	0	122.772	21.500.000	Kas	06/02/2025 13:02:47
24	07/02/2025	28	945.000	28/02/2025	250.000	250.000	24	4.722	113.328	0	113.328	21.250.000	Kas	07/03/2025 11:03:12
25	07/03/2025	31	945.000	24/03/2025	200.000	500.000	13	5.972	77.636	0	77.636	21.050.000	Kas	24/03/2025 08:03:32
26	07/04/2025	30	945.000	30/04/2025	250.000	500.000	22	5.972	131.384	0	131.384	20.800.000	Kas	09/05/2025 08:05:59
27	07/05/2025	31	945.000	31/05/2025	250.000	250.000	23	5.972	137.356	0	137.356	20.550.000	Kas	03/06/2025 08:06:02
28	07/06/2025	30	945.000		0	0	30	4.725	141.750	0	141.750	20.550.000
29	07/07/2025	31	945.000		0	0	31	4.725	146.475	0	146.475	20.550.000
30	07/08/2025	31	945.000	31/08/2025	347.500	250.000	0	0	0	0	0	20.202.500	Kas	06/09/2025 12:09:18
31	07/09/2025	30	945.000		0	0	30	4.725	141.750	0	141.750	20.202.500
32	07/10/2025	31	945.000		0	0	31	4.725	146.475	0	146.475	20.202.500
33	07/11/2025	30	945.000	30/11/2025	350.000	250.000	0	0	0	0	0	19.852.500	Kas	04/12/2025 14:12:53
34	07/12/2025	31	945.000	31/12/2025	350.000	250.000	0	0	0	0	0	19.502.500	Kas	08/01/2026 13:01:49
35	07/01/2026	31	945.000		0	0	31	4.725	146.475	0	146.475	19.502.500
36	07/02/2026	28	945.000		0	0	28	4.725	132.300	0	132.300	19.502.500
JUMLAH			34.020.000		5.497.500	7.500.000	799	159.600	3.846.104	0	2.702.654

Tunggakan Pokok : 19.502.500

Tunggakan Bunga : 0

Tunggakan Denda : 3.846.104

Total Tunggakan : 23.348.604

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		ACHMAD SUBARKAH