Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G6629	No. Anggota	:	MGT-2017.12.28-02140
Nama Anggota	:	RAPIUDIN	No. KTP Anggota	:	18.0310.160891.0003
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	081230119324
Alamat	:	PERUM TAMAN PERMATA INDAH BLOK I 19 NO 19 WARINGINJAYA

Jml.Pinjaman	:	44.000.000	Jml Kewajiban	:	59.840.000
By Provisi	:	%     0	Tgl.Pinjam	:	01/02/2023
By Provisi / Admin	:	2%     880.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	1,00%     440.000	Tgl. Mulai Angsur	:	01/03/2023
Bunga Selama 36 Bln	:	15.840.000	Tgl. Selesai Angsur	:	01/02/2026
Pokok Per Bulan	:	1.222.222	Colector	:	KANTOR
Jml Angsuran	:	1.662.222	Kualitas Pinjaman	:	Diragukan
Jaminan	:	BPKB MOBIL KARIMUN TAHUN 2019

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	01/02/2023	28										44.000.000
1	01/03/2023	31	1.663.000	27/03/2023	160.000	440.000	22	8.311	182.842	0	182.842	43.840.000	Kas	27/03/2023 10:03:19
2	01/04/2023	30	1.663.000	30/04/2023	160.000	440.000	28	8.311	232.708	0	232.708	43.680.000	Kas	04/05/2023 08:05:50
3	01/05/2023	31	1.663.000	23/05/2023	160.000	440.000	18	8.311	149.598	0	149.598	43.520.000	Kas	05/06/2023 13:06:21
4	01/06/2023	30	1.663.000	30/06/2023	160.000	440.000	32	8.311	265.952	0	265.952	43.360.000	Kas	06/07/2023 15:07:55
5	01/07/2023	31	1.663.000	29/07/2023	160.000	440.000	24	8.311	199.464	0	199.464	43.200.000	Kas	29/07/2023 09:07:32
6	01/08/2023	31	1.663.000	31/08/2023	160.000	440.000	26	8.311	216.086	0	216.086	43.040.000	Kas	07/09/2023 12:09:46
7	01/09/2023	30	1.663.000	30/09/2023	160.000	440.000	34	8.311	282.574	0	282.574	42.880.000	Kas	09/10/2023 08:10:01
8	01/10/2023	31	1.663.000	23/10/2023	160.000	440.000	18	8.311	149.598	0	149.598	42.720.000	BTN	06/11/2023 13:11:14
9	01/11/2023	30	1.663.000	30/11/2023	160.000	440.000	26	8.311	216.086	0	216.086	42.560.000	Kas	01/12/2023 08:12:12
10	01/12/2023	31	1.663.000	07/12/2023	160.000	440.000	2	8.311	16.622	0	16.622	42.400.000	Kas	07/12/2023 14:12:47
11	01/01/2024	31	1.663.000	31/01/2024	160.000	440.000	31	8.311	257.641	0	257.641	42.240.000	Kas	05/02/2024 09:02:40
12	01/02/2024	29	1.663.000	29/02/2024	160.000	440.000	31	8.311	257.641	0	257.641	42.080.000	Kas	08/03/2024 10:03:48
13	01/03/2024	31	1.663.000	31/03/2024	160.000	440.000	30	8.311	249.330	0	249.330	41.920.000	Kas	04/04/2024 15:04:39
14	01/04/2024	30	1.663.000	30/04/2024	160.000	440.000	25	8.311	207.775	0	207.775	41.760.000	Kas	30/04/2024 11:04:20
15	01/05/2024	31	1.663.000	30/05/2024	1.060.000	440.000	25	8.311	207.775	0	207.775	40.700.000	Kas	30/05/2024 10:05:03
16	01/06/2024	30	1.663.000	30/06/2024	260.000	440.000	31	8.311	257.641	0	257.641	40.440.000	Kas	06/07/2024 11:07:26
17	01/07/2024	31	1.663.000	31/07/2024	260.000	440.000	33	8.311	274.263	0	274.263	40.180.000	Kas	07/08/2024 08:08:18
18	01/08/2024	31	1.663.000	31/08/2024	260.000	340.000	31	8.311	257.641	0	257.641	39.920.000	Kas	05/09/2024 09:09:01
19	01/09/2024	30	1.663.000	30/09/2024	260.000	340.000	32	8.311	265.952	0	265.952	39.660.000	Kas	07/10/2024 09:10:19
20	01/10/2024	31	1.663.000	31/10/2024	260.000	440.000	34	8.311	282.574	0	282.574	39.400.000	Kas	08/11/2024 09:11:49
21	01/11/2024	30	1.663.000	30/11/2024	260.000	440.000	31	8.311	257.641	0	257.641	39.140.000	Kas	06/12/2024 13:12:09
22	01/12/2024	31	1.663.000	31/12/2024	560.000	440.000	28	8.311	232.708	0	232.708	38.580.000	BCA	02/01/2025 08:01:10
23	01/01/2025	31	1.663.000	31/01/2025	260.000	340.000	36	8.311	299.196	0	299.196	38.320.000	Kas	10/02/2025 08:02:13
24	01/02/2025	28	1.663.000	28/02/2025	260.000	340.000	30	8.311	249.330	0	249.330	38.060.000	Kas	07/03/2025 14:03:21
25	01/03/2025	31	1.663.000	22/03/2025	260.000	440.000	17	8.311	141.287	0	141.287	37.800.000	Kas	22/03/2025 08:03:04
26	01/04/2025	30	1.663.000	30/04/2025	260.000	440.000	33	8.311	274.263	0	274.263	37.540.000	Kas	08/05/2025 13:05:21
27	01/05/2025	31	1.663.000	31/05/2025	460.000	440.000	37	8.311	307.507	0	307.507	37.080.000	Kas	11/06/2025 08:06:31
28	01/06/2025	30	1.663.000		0	0	30	8.315	249.450	0	249.450	37.080.000
29	01/07/2025	31	1.663.000		0	0	31	8.315	257.765	0	257.765	37.080.000
30	01/08/2025	31	1.663.000		0	0	31	8.315	257.765	0	257.765	37.080.000
31	01/09/2025	30	1.663.000	30/09/2025	0	440.000	0	0	0	0	0	37.080.000	Kas	15/10/2025 11:10:39
32	01/10/2025	31	1.663.000	31/10/2025	612.000	440.000	0	0	0	0	0	36.468.000	Kas	10/11/2025 15:11:53
33	01/11/2025	30	1.663.000		0	0	30	8.315	249.450	0	249.450	36.468.000
34	01/12/2025	31	1.663.000		0	0	31	8.315	257.765	0	257.765	36.468.000
35	01/01/2026	31	1.663.000	31/01/2026	612.000	440.000	0	0	0	0	0	35.856.000	Kas	10/02/2026 14:02:46
36	01/02/2026	28	1.663.000		0	0	28	8.315	232.820	0	232.820	35.856.000
JUMLAH			59.868.000		8.144.000	12.800.000	926	274.287	7.696.710	0	6.191.695

Tunggakan Pokok : 35.856.000

Tunggakan Bunga : 0

Tunggakan Denda : 7.696.710

Total Tunggakan : 43.552.710

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		RAPIUDIN